2.A. Summary of Base Request by Strategy

Goal / Objective / Strategy
Actual Expenditures
Fiscal Year 2017
Estimated Expenditures
Fiscal Year 2018
Budgeted Expenditures
Fiscal Year 2019
Requested Expenditures
Fiscal Year 2020
Requeste​d Expenditures
Fiscal Year 2021
Provide Instruction
Provide Administration and Instructional Services
Core Operations (1)
500,000
680,406
680,406
0
0
Success Points (1)
7,419,485
8,063,145
8,063,145
0
0
Contact Hour Funding (1)
77,735,929
78,979,053
78,979,053
0
0
Provide Special Item Instructional Support
Small Business Development Center
1,817,094
1,635,385
1,635,385
1,635,385
1,635,385
Starlink
321,204
292,938
292,938
292,938
292,938
Total, Goal
$87,793,712
$89,650,927
$89,650,927
$1,928,323
$1,928,323
Total, Agency Strategy Request
$87,793,712
$89,650,927
$89,650,927
$1,928,323
$1,928,323
Total, Agency Rider Appropriations Request*
NA
NA
NA
$0
$0
Grand Total, Agency Request
$87,793,712
$89,650,927
$89,650,927
$1,928,323
$1,928,323
(1) Formula funded strategies are not requested in 2020-21 because amounts are not determined by institutions.
* Rider appropriations for the historical years are included in the strategy amounts.